The comparative financial statements of Automotive

The comparative financial statements of Automotive Solutions Inc. are as follows. The market price of Automotive Solutions Inc. common stock was $119.70 on December 31, 2018.

AUTOMOTIVE SOLUTIONS INC.
Comparative Income Statement For the Years Ended December 31, 2018 and 2017

2018

2017

Sales

$10,000,000

$ 9,400,000

Cost of goods sold

(5,350,000)

(4,950,000)

Gross profit

$ 4,650,000

$ 4,450,000

Selling expenses

$ (2,000,000)

$(1,880,000)

Administrative expenses

(1,500,000)

(1,410,000)

Total operating expenses

$ (3,500,000)

$(3,290,000)

Operating income

$ 1,150,000

$ 1,160,000

Other revenue and expense:

Other revenue

150,000

140,000

Other expense (interest)

(170,000)

(150,000)

Income before income tax

$ 1,130,000

$ 1,150,000

Income tax expense

(230,000)

(225,000)

Net income

$ 900,000

$ 925,000

AUTOMOTIVE SOLUTIONS INC.
Comparative Statement of Stockholders’ Equity For the Years Ended December 31, 2018 and 2017

2018

2017

Preferred
Stock

Common
Stock

Retained
Earnings

Preferred
Stock

Common
Stock

Retained
Earnings

Balances, Jan. 1

$500,000

$500,000

$5,375,000

$500,000

$500,000

$4,545,000

Net income

900,000

925,000

Dividends:

Preferred stock

(45,000)

(45,000)

Common stock

(50,000)

(50,000)

Balances, Dec. 31

$500,000

$500,000

$6,180,000

$500,000

$500,000

$5,375,000

AUTOMOTIVE SOLUTIONS INC.
Comparative Balance Sheet December 31, 20Y8 and 20Y7

Dec. 31, 2018

Dec. 31, 2017

Assets

Current assets:

Cash

$ 500,000

$ 400,000

Marketable securities

1,010,000

1,000,000

Accounts receivable (net)

740,000

510,000

Inventories

1,190,000

950,000

Prepaid expenses

250,000

229,000

Total current assets

$3,690,000

$3,089,000

Long-term investments

2,350,000

2,300,000

Property, plant, and equipment (net)

3,740,000

3,366,000

Total assets

$9,780,000

$8,755,000

Liabilities

Current liabilities

$ 900,000

$ 880,000

Long-term liabilities:

Mortgage note payable, 10%

$ 200,000

$ 0

Bonds payable, 10%

1,500,000

1,500,000

Total long-term liabilities

$1,700,000

$1,500,000

Total liabilities

$2,600,000

$2,380,000

Stockholders’ Equity

Preferred $0.90 stock, $10 par

$ 500,000

$ 500,000

Common stock, $5 par

500,000

500,000

Retained earnings

6,180,000

5,375,500

Total stockholders’ equity

$7,180,000

$6,375,000

Total liabilities and stockholders’ equity

$9,780,000

$8,755,000

Instructions:

Determine the following measures for 20Y8.

Round ratio values to one decimal place and dollar amounts to the nearest cent. For number of days’ sales in receivables and number of days’ sales in inventory, round intermediate calculations to the nearest whole dollar and final amounts to one decimal place. Assume there are 365 days in the year.

1. Working capital

$

2. Current ratio

3. Quick ratio

4. Accounts receivable turnover

5. Days’ sales in receivables

days

6. Inventory turnover

7. Days’ sales in inventory

days

8. Debt ratio

%

9. Ratio of liabilities to stockholders’ equity

10. Ratio of fixed assets to long-term liabilities

11. Times interest earned

times

12. Times preferred dividends earned

times

13. Asset turnover

14. Return on total assets

%

15. Return on stockholders’ equity

Members

  • Access to 2 Million+ Textbook solutions
  • Ask any question from 24/7 available

    Tutors
$9.99

OR

Non-Members

Relevant Subjects


 

Stressed over that homework?

Essay deadline breathing down your neck?

Let’s cut to the chase: Why struggle when you can ace it with zero hassle?

Whether it’s essays, research papers, or assignments — we’ve got you covered.

✅ Expert writers
✅ 100% original work
✅ No AI tools, just real pros

Stressed about your essay or homework? Get a top-quality custom essay NOW!!! Stop worrying. Start succeeding.

GradeEssays.com
We are GradeEssays.com, the best college essay writing service. We offer educational and research assistance to assist our customers in managing their academic work. At GradeEssays.com, we promise quality and 100% original essays written from scratch.
Contact Us

Enjoy 24/7 customer support for any queries or concerns you have.

Phone: +1 213 3772458

Email: support@gradeessays.com

© 2020 -2025 GradeEssays.com. All rights reserved.

WE HAVE A GIFT FOR YOU!

15% OFF 🎁

Get 15% OFF on your order with us

Scroll to Top