Protek Ltd, a masks distributor company, provides the following trial balance for the year ended 30 June 2020:
Protek Ltd Trial balance as at 30 June 2020 |
||
Debit ($) |
Credit ($) |
|
Sales of N97 surgical masks |
2,151,670 |
|
Sales of 4-ply masks |
3,120,850 |
|
Sales of masks filters |
3,288,426 |
|
Cost of goods sold |
4,688,000 |
|
Rental expenses |
375,950 |
|
Salaries and wages |
1,980,000 |
|
Administration expenses |
128,450 |
|
Annual leave expense |
98,510 |
|
Doubtful debts expense |
158,000 |
|
Depreciation expense |
376,000 |
|
Amortisation expense – patent |
56,900 |
|
Interest expense |
22,500 |
|
Interest income |
8,200 |
|
Selling expenses |
66,800 |
|
Income tax expense |
228,600 |
|
Cash on hand |
53,000 |
|
Cash management account |
230,000 |
|
Trade debtors |
478,600 |
|
Allowance for doubtful debts |
19,144 |
|
Inventories |
455,040 |
|
Land |
760,000 |
|
Motor vehicles |
630,000 |
|
Accumulated depreciation – motor vehicles |
252,000 |
|
Office equipment |
620,000 |
|
Accumulated depreciation – office equipment |
124,000 |
|
Patent (5 years) |
569,000 |
|
Accumulated amortisation – patent |
56,900 |
|
Deferred tax asset |
28,500 |
|
Deferred tax liability |
125,000 |
|
Bank loan |
450,000 |
|
Trade creditors |
182,560 |
|
Provision for annual leave |
43,000 |
|
Current tax liability |
132,100 |
|
Retained earnings, 1 July 2019 |
70,000 |
|
Dividends paid |
20,000 |
|
Share capital |
2,000,000 |
|
12,023,850 |
12,023,850 |
Additional information:
Administrative expenses |
Distribution costs |
|
Rental expenses |
40% |
60% |
Salaries and wages |
50% |
50% |
Administration expenses |
100% |
– |
Annual leave expense |
50% |
50% |
Doubtful debts expense |
– |
100% |
Depreciation expense – motor vehicles |
10% |
90% |
Depreciation expense – office equipment |
80% |
20% |
Amortisation expense – patent |
100% |
– |
Selling expenses |
– |
100% |
Part A
As the accountant for the entity, prepare the following statements of Protek Ltd the year ended 30 June 2020 in accordance with AASB101:
In preparing the above statements, you should use the line items that a listed company is likely to use and refer to paragraphs 54, 82, 82A and 106 of AASB 101 in determining the line items to be presented. Show all workings to support your figures presented in the statements. Disclosure notes and comparative figures are not required.
Note: In preparing the statements for Part A, you should consider only information given in this part and ignore information given in Part B below.
Part B
The following events occurred after the preparation of statements was completed in Part A above.
Event 1
The directors have asked you to review the doubtful debts allowance due to the high level of bad debts expense that occurred during the year. The allowance is currently measured based on 4% of trade debtors’ balances following the advice of Jane, who is one of the directors. After reviewing industry averages, you have advised the directors that the allowances should be revised to 8% of the trade debtors’ balances and the directors agreed to your proposal and adopt the new basis from 1 July 2019. This change is considered material in Protek Ltd.’s case.
Required:
Event 2
Protek Ltd stored its masks in rented warehouses located in several locations. One of the warehouses in Orange was destroyed by bushfires on 29 July 2020. From the accounting records, there were 8,000 boxes of N95 masks stored in that warehouse, with cost of inventories valued at $120,000. Unfortunately, there was no insurance policy acquired to cover this loss and the loss is considered material for Protek Ltd.
The financial statements for the year ended 30 June 2020 were authorized for issue by the directors on 28 August 2020.
Required:
Enjoy 24/7 customer support for any queries or concerns you have.
Phone: +1 213 3772458
Email: support@gradeessays.com