Nagy Corp., an equipment dealer leased equipment to Pace Industries on May 1, 2021. The fair value of the equipment was $370,000 (cost $275,000) and Nagy requires 7 equal annual payments of $64,000 starting on May 1, 2021. Also, Nagy structured the lease with an implicit return that is known to Pace. The equipment is expected to have a useful life of 7 years with no residual value. There are no provisions for a purchase option. The equipment will not be returned to Nagy at the end of the lease.
Both firms’ financial reporting periods end of December 31. The following lease amortization schedule – suitable for both parties – has been prepared:
Payment |
Interest |
Lease |
Lease Liabil./Rec. Remaining |
|
$ 342,737 |
||||
5/1/2021 |
$ 64,000 |
$ – |
$ 64,000 |
278,737 |
5/1/2022 |
64,000 |
27,874 |
36,126 |
242,610 |
5/1/2023 |
64,000 |
24,261 |
39,739 |
202,871 |
5/1/2024 |
64,000 |
20,287 |
43,713 |
159,159 |
5/1/2025 |
64,000 |
15,916 |
48,084 |
111,074 |
5/1/2026 |
64,000 |
11,107 |
52,893 |
58,182 |
5/1/2027 |
64,000 |
5,818 |
58,182 |
0 |
$ 448,000 |
$ 105,263 |
$ 342,737 |
Instructions
Enjoy 24/7 customer support for any queries or concerns you have.
Phone: +1 213 3772458
Email: support@gradeessays.com