Prepared for BUSI 4113 Final Deliverable, Fall 2024
It is December 18, 2024, and you, a team of Senior Accountants at Williams and Yang CPAs, have been called into a meeting with one of the firm’s audit partners, Luke Phelps.
“I’ve recently talked with the Johann Thompson, who is the CEO and a primary shareholder at Mercer Fine Furniture Inc. (MFF). MFF had been serviced by another large regional firm, but they weren’t happy with the service they were receiving, and they decided it was time for a change for the 2024 year-end. I went to school with Johann, he was getting his degree in design and engineering when I was doing my accounting degree, and he later did an MBA. It was great to catch up and talk about old times. I told Johann that we’d be happy to look at taking on MFF as a client. There’s some upfront work we need to do quickly, so I want you all to do what you can with the information you have and note where we need to get more from the company. I think this could be a great addition to the small-medium businesses and charity clients that are this firm’s primary client base.
“First, I need you to do the up-front know-your-client stuff we have to do when considering acceptance of a new client. The senior partners want these memos to be airtight in case we get reviewed by the provincial review body, so make sure to cite the appropriate CASs when you write that memo. In addition to any issues based on the nature or situation of the client or the industry, make sure to include a discussion of the firm’s capabilities and confirmation that we don’t have any threats to independence. I’m confident that we can do this work effectively, but we need to have a solid understanding when I bring the client to the partnership. Based on your discussion and professional judgement, I want you to give a recommendation on acceptance of MFF as a client.
“Since we need to move fast, I also need a basic preliminary audit planning memo relating to MFF, regardless of your recommendation in the first memo. We need to have a good discussion of the risk of material misstatement, a basic approach, and a calculation of materiality. Based on what you see, I also want you to lay out a few accounts that might be of specific concern, including stating the nature of the concern[1] and what procedures you’d suggest to give us reasonable assurance of the account being correct. If there’s anything that would need special resources, please discuss that as well.
“I believe that Johann is concerned about some internal control issues at MFF. The company recently hired a new Director of Operations, and its Chief Financial Operator (CFO) has been on medical leave for part of the year, with more junior people trying to fill in the role. Things have gotten very hectic in the warehouse. Johann and the executive team have been very focused on a major contract and issues from a new shareholder buying in. They’d like our help finding out where weaknesses are and giving recommendations. You can prepare that as a Management Letter to the executive team, just remember who the audience is.”
You speak some more and get further information about MFF from talking to Johann (Exhibit I). You also receive early draft financial statements for the year-end with notes (Exhibit II), which you can use for any initial analysis. To help you determine the firm’s capabilities as part of client acceptance, you make some notes about the firm’s capacities and regular clientele (Exhibit III).
Mercer Fine Furniture Inc. (MFF) is a Canadian manufacturer specializing in high-quality wooden furniture. Established in 1985, MFF has grown from a small family-owned business into a mid-sized company with annual revenues of approximately $50 million. The company operates a
manufacturing facility in Ontario and distributes its products across Canada and parts of the United States. Johann Thompson, the grandson of the company’s founder Herold Mercer, is the current CEO and has been in the position for the past seven years.
The company has two main divisions: first, it produces large quantities of furniture that are sold wholesale to distributors at furniture stores (“Retail”). These pieces tend to be established designs with a fully developed production process and can be assembled relatively quickly by lower-skill workers under the supervision of more experienced craftspeople. Second, the company sells highend custom furniture to elite clientele (“Custom”). These projects are more involved, often requiring design work by the company or outside contractors, as well as the labour of the more skilled tradespeople.
Johann described the two lines: “What we sell in retail is great, we stand by our product, and it is still considered high-end. Our assembly employees can make thousands of these with the right supervision. We offer upscale selections for the entire home, including dining, bedroom, living room, home entertainment, and nursery and youth furniture. We also have a line of well-crafted wooden office furniture, including desks and shelves, that tend to be bought by law or accounting firms, and tables bought by companies or restaurants. Custom is where I focus a lot of my effort, since my grandfather originally built this company by making high-end custom furniture based on techniques he brought over from the old country. Although retail pays the bills and brings in the bulk of our revenues, custom is a big part of our brand. It’s lower volume than retail, but a lot higher price. We’ve created furniture like executive desks for major CEOs, as well as beds and bedroom furniture for the Prime Minister and Governor General’s residences.”
The company owns a manufacturing plant and a large warehouse about an hour north of the GTA, where it employs about 80 part-time and full-time workers. Another 40 employees work out of the company’s BC warehouse and workshop, taking advantage of the location’s proximity to Asian shipping lanes. There are about 10 management and executive staff who operate either out of the working locations or out of rented office space in downtown Toronto. The company has a Board of Directors that includes Johann as Chair. Other members of the Mercer family sit on the Board, as does the new shareholder, one representative from the employees, and an independent director. Because many of its competitors are publicly traded, MFF uses IFRS as its basis of accounting.
Although the workers are not formally unionized, they do regularly meet with Johann and the executive team to discuss working conditions and pay. To help them understand the financial realities of the company, this year Johann began showing the workers the financial statements of the company. “Seeing where we are in terms of income and cash helps them understand why it is difficult to give wage increases and other concessions. They can see that we need to do what we can to conserve money.”
Mercer Fine Furniture, Inc. Balance Sheet | |||||||
As at December 31 | Note | 2023 (unaudited) | 2022 (Audited) | ||||
Assets | |||||||
Cash and Cash Equivalents | 660 | 1,000 | |||||
Accounts Receivable | [1] | 8,950 | 6,750 | ||||
Inventory | [2] | 10,000 | 8,000 | ||||
Prepaid Expenses | 500 | 400 | |||||
Total Current Assets | 20,110 | 16,150 | |||||
Property, Plant, and Equipment (Net) | [3] | 16,925 | 14,250 | ||||
Total Assets | 37,035 | 30,400 | |||||
Liabilities and Equity | |||||||
Accounts Payable | 4,520 | 4,000 | |||||
Short-term Debt | 2,000 | 1,500 | |||||
Accrued Liabilities | 734 | 800 | |||||
Total Current Liabilities | 7,254 | 6,300 | |||||
Long-term Debt | [4] | 10,100 | 9,000 | ||||
Total Liabilities | 17,354 | 15,300 | |||||
Common Stock | [5] | 7,500 | 5,000 | ||||
Retained Earnings | 12,181 | 10,100 | |||||
Total Equity | 19,681 | 15,100 | |||||
Total Liabilities and Equity | 37,035 | 30,400 | |||||
Mercer Fine Furniture, Inc. Income Statement | |||||||
For the year ending December 31 | 2023 (unaudited) | 2022 (Audited) | |||||
Revenue | 50,350 | 47,500 | |||||
Cost of Goods Sold (COGS) | 38,770 | 35,625 | |||||
Gross Profit | 11,581 | 11,875 | |||||
Selling, General and Admin Expenses | 8,100 | 7,900 | |||||
Operating Income | 3,481 | 3,975 | |||||
Interest Expense | 500 | 450 | |||||
Net Income Before Tax | 2,981 | 3,525 | |||||
Income Tax Expense | 900 | 863 | |||||
Net Income | 2,081 | 2,663 | |||||
MFF prepared the following aged accounts receivable statement as at December 31, 2023.
Days Outstanding | ||||
0-29 | 31-59 | 60-89 | 90+ | Total |
5,800 | 1,500 | 1,250 | 400 | 8,950 |
64.80% | 16.76% | 13.97% | 4.47% | 100% |
Inventory is valued at the lower of cost and net realizable value (LCNRV). MFF inventory includes raw materials (including wood, components, varnish, paints, and trimmings), work in process inventory, and finished goods inventory. These categories are held as follows:
2024 | 2023 | |
Raw Materials | 6,000 | 4,500 |
Work in Process | 1,000 | 1,500 |
Finished Goods | 3,000 | 2,000 |
Total | 10,000 | 8,000 |
About 60% of raw materials inventory, 40% of work I process inventory, and 25% of finished goods inventory was at the BC location at year-end.
During the year, the company bought an expensive category of wood from a new supplier in Brazil. This specific type of wood is highly valued among purchasers of high-end furniture, and is intended for use in the Clarke’s contract. It is valued at approximately $550,000.
PPE includes all land, buildings, equipment, furniture and fixtures, as well as intangible assets owned by the company. The cost of the revamping of the ventilation system was capitalized.
The company has several debts related to its factories and equipment. The largest bank loan, valued at approximately $4 million, is due in January of 2025. Management remains confident that they will be able to attain a new loan on similar terms. The terms of this loan include maintaining a current ratio greater than 2:1, maintaining a debt to total assets ratio less than 0.5, and approval by the bank of any new debt acquired by the company.
During the year, Vance Capital purchased a 10% stake in MFF for $2,500,000, with an option to purchase another 10% stake at the same valuation in the future if certain conditions are met.
Williams and Yang (WY) is a large regional firm operating out of the Greater Toronto Area (GTA). WY has 12 partners, seven senior managers, 20 managers and about 100 associates. The firm primarily deals with clients in the GTA and Southwestern Ontario, although they do have clients in Ottawa, Kingston, and North Bay. WY is also part of an association of networked firms that rely on each other for expertise or local work where applicable. The network stretches across Canada and North America.
WY focuses mainly on large owner-run businesses, which tend to use ASPE as their accounting standards. It currently has two clients that use IFRS, both of which have intentions to go public within the next five years. WY has no clients that are publicly traded and will likely discontinue the audit of these clients if they go public. Both of these clients are handled by the same partner and overseen by the same senior manager. Due to the complexities of IFRS, the companies require a lot of work to reduce audit risk and produce an unqualified opinion. The partnership has recently stated an intention to expand its understanding of IFRS to attract more clients who are private but use that standard.
[1] By ‘concern’, Luke means ‘what management assertion is at risk of being violated here’.
Enjoy 24/7 customer support for any queries or concerns you have.
Phone: +1 213 3772458
Email: support@gradeessays.com